Next Mediaworks Share Price

4.010.02 (0.51%)

Closed
As On: 18 Jun, 2026, 03:41 PM IST
As On: 18 Jun, 2026, 03:58 PM IST

Sector: Media & Enterta...
Industry: Radio Broadcasting...

1D
1W
1M
3M
6M
1Y
5Y

Loading...

Open	4.00
High	4.09
Low	3.85
Prev Close	3.99
Volume	6,026
VWAP(₹)	4.02

Share Price	Value
Today/Current/Last	4.014.05
Previous Day	3.994.01

Next Mediaworks Share Recommendations

No Recommendations details available for this stock.
Check out other stock recos.

News & Analysis

View all Next Mediaworks Share News & Announcements

Share Analysis

EARNINGS

FUNDAMENTAL

RELATIVE VALUATION

RISK

PRICE MOMENTUM

Unlock Stock Score, Analyst' Ratings & Recommendations

Score on 10-point scale
Ratings by analysts
Stock performance

JOIN ET PRIME

Financials

Income (P&L)

	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024
Total Income	3.19	11.24	9.22	10.44	12.02
Total Income Growth (%)	-71.62	21.91	-11.69	-13.14	2.56
Total Expenses	-74.84	11.64	11.03	12.27	21.23
Total Expenses Growth (%)	-742.96	5.53	-10.11	-42.20	72.88
EBIT	78.03	-0.40	-1.81	-1.83	-9.21
EBIT Growth (%)	-	-	-	-	-
Profit after Tax (PAT)	76.36	-3.72	-4.57	-4.47	-8.10
PAT Growth (%)	-	-	-	-	-
EBIT Margin (%)	2,446.08	-3.56	-19.63	-17.53	-76.62
Net Profit Margin (%)	2,393.73	-33.10	-49.57	-42.82	-67.39
Basic EPS (₹)	11.42	-0.56	-0.68	-0.67	-1.21

	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024
Total Income	0.17	0.00	0.00	0.12	0.43
Total Income Growth (%)	-	-	-100.00	-72.09	0.00
Total Expenses	0.06	0.04	0.07	-8.54	0.28
Total Expenses Growth (%)	50.00	-42.86	-100.82	-3,150.00	16.67
EBIT	0.11	-0.04	-0.07	8.66	0.15
EBIT Growth (%)	-	-	-100.81	0.00	-
Profit after Tax (PAT)	-1.03	-1.15	-1.17	7.53	-0.97
PAT Growth (%)	-	-	-115.54	-	-
EBIT Margin (%)	64.71	-	-	0.00	34.88
Net Profit Margin (%)	-605.88	-	-	0.00	-225.58
Basic EPS (₹)	-0.15	-0.18	-0.17	1.13	-0.15

	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Total Revenue	34.09	42.79	40.87	30.22	21.80
Total Revenue Growth (%)	-20.33	4.70	35.24	38.62	-64.36
Total Expenses	59.03	69.74	65.20	60.94	60.99
Total Expenses Growth (%)	-15.36	6.96	6.99	-0.08	-24.46
Profit after Tax (PAT)	63.60	-22.18	-14.15	-17.02	-21.47
PAT Growth (%)	-	-	-	-	-
Operating Profit Margin (%)	-15.82	-16.39	-15.75	-57.79	-138.42
Net Profit Margin (%)	209.69	-57.80	-39.03	-66.32	-110.15
Basic EPS (₹)	9.51	-3.32	-2.12	-2.54	-3.21

	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Total Revenue	0.56	-	-	0.07	0.25
Total Revenue Growth (%)	-	-	-	-72.00	-88.96
Total Expenses	5.44	4.68	3.27	2.59	2.74
Total Expenses Growth (%)	16.24	43.12	26.25	-5.47	-19.40
Profit after Tax (PAT)	3.94	-12.45	-17.31	-2.52	-2.49
PAT Growth (%)	-	-	-	-	-
Operating Profit Margin (%)	0.00	0.00	0.00	0.00	0.00
Net Profit Margin (%)	0.00	0.00	0.00	0.00	0.00
Basic EPS (₹)	0.59	-1.86	-2.59	-0.38	-0.37

All figures in Rs Cr, unless mentioned otherwise

Insights

PAT: Troublesome Times
Company has posted a loss of Rs 1.93 cr for the 4th consecutive quarter. (Source: Standalone Financials)
Employee & Interest Expense
Company has spent 66.4% of its operating revenues towards interest expenses and 22.22% towards employee cost in the year ending Mar 31, 2025. (Source: Consolidated Financials)

View Details

Balance Sheet

Annual	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Total Assets	9.68	78.86	91.97	100.76	102.04
Total Assets Growth (%)	-87.73	-14.25	-8.72	-1.25	-23.66
Total Liabilities	34.67	223.17	197.66	181.91	152.69
Total Liabilities Growth (%)	-84.46	12.91	8.66	19.14	14.68
Total Equity	-24.99	-144.31	-105.69	-81.15	-50.65
Total Equity Growth (%)	-	-	-	-	-9,891.22
Current Ratio (x)	0.42	2.59	2.26	2.00	1.16
Total Debt to Equity (x)	-1.38	-2.23	-2.13	-2.70	-3.33
Contingent Liabilities	0.57	2.60	-	13.81	16.38

Annual	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Total Assets	9.68	2.10	9.76	23.76	23.94
Total Assets Growth (%)	360.95	-78.48	-58.92	-0.75	-34.91
Total Liabilities	34.67	30.33	25.54	22.23	19.89
Total Liabilities Growth (%)	14.31	18.75	14.89	11.76	7.86
Total Equity	-24.99	-28.23	-15.78	1.53	4.05
Total Equity Growth (%)	-	-	-1,131.37	-62.22	-77.92
Current Ratio (x)	0.42	1.20	1.24	0.09	1.39
Total Debt to Equity (x)	-1.38	-1.06	-1.52	9.54	3.33
Contingent Liabilities	0.57	0.57	2.51	17.51	16.93

All figures in Rs Cr, unless mentioned otherwise

View Details

Cash Flows

Annual	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Net Cash flow from Operating Activities	-1.04	1.79	-0.68	-10.59	-13.11
Net Cash used in Investing Activities	-2.32	-2.28	3.18	-4.84	1.00
Net Cash flow from Financing Activities	-3.31	4.67	-2.40	17.11	12.24
Net Cash Flow	-7.53	4.18	0.10	1.68	0.13
Closing Cash & Cash Equivalent	0.09	7.62	3.44	3.34	1.66
Closing Cash & Cash Equivalent Growth (%)	-98.82	121.51	2.99	101.20	8.78
Total Debt/ CFO (x)	-33.11	109.59	-206.34	-13.13	-8.79

Annual	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Net Cash flow from Operating Activities	-0.43	-1.07	-1.08	-1.00	-1.42
Net Cash used in Investing Activities	0.32	-	-	0.97	0.58
Net Cash flow from Financing Activities	0.16	1.07	0.99	-	0.61
Net Cash Flow	0.05	-	-0.09	-0.03	-0.23
Closing Cash & Cash Equivalent	0.09	0.04	0.04	0.13	0.16
Closing Cash & Cash Equivalent Growth (%)	125.00	0.00	-69.23	-18.75	-59.16
Total Debt/ CFO (x)	-80.07	-27.95	-22.19	-14.60	-9.49

All figures in Rs Cr, unless mentioned otherwise

View Details

Ratios

Annual	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Return on Equity (%)	-254.50	0.00	0.00	0.00	0.00
Return on Capital Employed (%)	-50.84	-9.34	-7.04	-16.91	-31.18
Return on Assets (%)	657.02	-28.12	-15.38	-16.89	-21.04
Interest Coverage Ratio (x)	0.06	0.11	0.17	-0.35	-2.21
Asset Turnover Ratio (x)	0.69	0.45	-	-	19.10
Price to Earnings (x)	0.66	-1.97	-2.01	-2.11	-1.12
Price to Book (x)	-1.68	-0.50	-0.43	-0.70	-0.69
EV/EBITDA (x)	61.57	79.08	39.46	-25.67	-6.90
EBITDA Margin (%)	4.08	5.78	8.71	-21.51	-89.58

Annual	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Return on Equity (%)	-15.76	0.00	0.00	-164.70	-61.48
Return on Capital Employed (%)	-5.50	-46.82	-10.70	-5.42	-4.69
Return on Assets (%)	40.70	-592.85	-177.35	-10.60	-10.40
Interest Coverage Ratio (x)	-0.12	-0.26	-0.44	-0.66	-0.79
Asset Turnover Ratio (x)	-	-	-	-	-
Price to Earnings (x)	10.67	-3.50	-1.64	-14.27	-9.62
Price to Book (x)	-1.68	-1.55	-1.80	23.51	5.92
EV/EBITDA (x)	-146.82	-76.54	-52.35	-50.32	-33.87
EBITDA Margin (%)	0.00	0.00	0.00	0.00	0.00

Found Financials useful?

5 Days	14 Days	28 Days
-	-	-

Peer Comparison

Ratio Performance

NAME	P/E (x)	P/B (x)	ROE %	ROCE %	ROA %	Rev CAGR [3Yr]	OPM	NPM	Basic EPS	Current Ratio	Total Debt/ Equity (x)	Total Debt/ CFO (x)
Next Mediaworks	-5.08	-0.76	0.00	-1.12	-144.26	-82.72	0.00	0.00	-0.79	5.20	-1.10	-432.44
ENIL	-67.02	0.68	-1.01	-0.77	-0.63	8.86	-1.25	-1.30	-1.55	1.86	0.00	0.00
Music Broadcast	-4.05	0.48	-11.97	-9.61	-10.75	-2.70	-25.93	-30.57	-1.54	7.04	0.00	0.00
Add More

Annual Ratios (%)

Choose from Peers

Choose from Stocks

Stock Performance

CHART
TABLE

1D
1W
1M
3M
6M
1Y
5Y

Choose from Peers
Choose from Stocks

NAME	1D	1W	1M	3M	1Y	3Y	5Y
Next Mediaworks Stock Performance	0.51	0.75	-11.87	-31.34	-43.12	-37.83	-11.87
ENIL Stock Performance	-0.43	-7.66	-8.78	1.03	-27.34	-10.32	-30.96
Music Broadcast Stock Performance	-0.65	3.16	1.31	1.31	-34.32	-44.14	-73.62
Add More

Category	No. of Shares	Percentage
Promoters	5,01,61,307	74.99 %
Pledge	0	0.00 %
FII	16,36,409	2.45 %
DII	0	0.00 %
MF	0	0.00 %
Others	1,50,95,192	22.56 %

Category	Mar 2026	Dec 2025	Sep 2025	Jun 2025
Promoters	74.99	74.99	74.99	74.99
Pledge	0.00	0.00	0.00	0.00
FII	2.45	2.45	2.45	2.45
DII	0.00	0.00	0.00	0.00
Mutual Funds	0.00	0.00	0.00	0.00
Others	22.56	22.56	22.56	22.56

Mutual Funds Ownership

No Data Available

Corporate Actions

Recent
Board Meeting
Audited Results
May 15, 2026
Board Meeting
Quarterly Results
Jan 16, 2026
Board Meeting
Quarterly Results
Oct 27, 2025

Board Meetings

Announced on	Meeting on
May 15, 2026	May 22, 2026
Audited Results
Jan 16, 2026	Jan 23, 2026
Quarterly Results
Oct 27, 2025	Nov 03, 2025
Quarterly Results
Jul 25, 2025	Aug 01, 2025
Quarterly Results
May 08, 2025	May 15, 2025
Audited Results

Dividends
Announced on Ex-Date Dividend%
May 11, 2004 Jul 09, 2004 0%
May 06, 2003 Jul 04, 2003 0%
May 08, 2002 Jul 01, 2002 10%
Mar 05, 2002 - -
Bonus
Announced on Ex-Date
May 10, 2004 Aug 17, 2004
Bonus Ratio: 1 share(s) for every 4 shares held
Splits
No Data Available
Rights
No Data Available
AGM/EGM Meetings
Announced on Meeting on
Aug 28, 2025 Sep 24, 2025
-
Apr 28, 2025 May 30, 2025
-
Jan 23, 2025 Feb 26, 2025
-
Aug 21, 2024 Sep 24, 2024
-
Jul 25, 2023 Sep 18, 2023
-

Announced on	Ex-Date	Dividend%
May 11, 2004	Jul 09, 2004	0%
May 06, 2003	Jul 04, 2003	0%
May 08, 2002	Jul 01, 2002	10%
Mar 05, 2002	-	-

Announced on	Ex-Date
May 10, 2004	Aug 17, 2004
Bonus Ratio: 1 share(s) for every 4 shares held

Announced on	Meeting on
Aug 28, 2025	Sep 24, 2025
-
Apr 28, 2025	May 30, 2025
-
Jan 23, 2025	Feb 26, 2025
-
Aug 21, 2024	Sep 24, 2024
-
Jul 25, 2023	Sep 18, 2023
-

About Next Mediaworks

Next Mediaworks Ltd., incorporated in the year 1981, is a Small Cap company (having a market cap of Rs 26.82 Crore) operating in Media & Entertainment sector.

Next Mediaworks Ltd. key Products/Revenue Segments include for the year ending 31-Mar-2025.

For the quarter ended 31-03-2025, the company has reported a Consolidated Total Income of Rs 3.19 Crore, down 71.62 % from last quarter Total Income of Rs 11.24 Crore and down 73.46 % from last year same quarter Total Income of Rs 12.02 Crore. Company has reported net profit after tax of Rs 75.28 Crore in latest quarter.

The company’s top management includes Mr.Sameer Singh, Mr.Rohit Kalra, Mr.Samudra Bhattacharya, Mr.Sandeep Rao, Mr.Ishant Juneja, Ms.Pratibha Sabharwal, Mr.Suryakant Gupta, Mr.Priyatn Agrawal, Ms.Sonali Manchanda. Company has BSR & Associates as its auditors. As on 31-03-2026, the company has a total of 6.69 Crore shares outstanding.

Next Mediaworks Share Price Today is Rs. 4.01. On previous day, the Next Mediaworks Share Price (NSE) closed at Rs. 3.91, featuring among the most traded securities on the National Stock Exchange.

Shareholdings:
As of 31st Mar, 2026, the promoter held 74.99% of the stake in Next Mediaworks shares, out of which 0.0% was pledged. On the same date, foreign institutional investors' (FII) holdings of Next Mediaworks stocks was 2.45% as compared to 2.45% in Dec 2025 with decrease of 0.0%. The domestic institutional investors (DII) holdings on 31st Mar, 2026 was 0.0% as compared to 0.0% in Dec 2025 with null of 0.0%. Out of the total DII holdings in Next Mediaworks shares 0.0% was held by mutual funds. The rest including public held is 22.56%. Next Mediaworks stock price is reflected on both the exchanges - BSE and NSE.

Dividend, Bonus & Split Information:
Next Mediaworks Dividend: Ever since 1981, Next Mediaworks dividends has been paid out around 4 times. As on 18 Jun, 2026, 03:41 PM IST, The overall dividend yield for Next Mediaworks stands at 0.0%. The last dividend paid was on null (Rs. null). The Earnings Per Share (EPS) for quarter ending 31st Mar 2026 is Rs. -0.79.

Next Mediaworks Bonus: The most recent bonus issue had been in year August 17, 2004 around 21 years ago at 4 : 1 ratio. The first bonus issue was announced in May 2004.

Stock Forecast:
After showing 0.03 Cr. of sales and 82.35% of quarterly net loss, there have been multiple ups and downs in the Next Mediaworks stock prices in the past few weeks. For example, Next Mediaworks stock price on 10th of June 2026 was around Rs. 3.86. Next Mediaworks share price now stands at an average of Rs. 4.01. Judging by last week's performance, stock is in up trend.

Next Mediaworks has a median target price of Rs. 0.0 in 12 months by 0 analysts. They have provided a high estimate of Rs. 0.0 and low estimate of Rs. 0.0 for Next Mediaworks share.

Historical Prices and Performance:
Next Mediaworks, incorporated in 1981 is a Small Cap company (with a market cap of Rs. 26.69) operating in Media & Entertainment sector.
The Return of Equity (ROE) in last five financial years given by Next Mediaworks stock was 0.0%, -254.5%, 0.0%, 0.0% and 0.0% respectively.
The Next Mediaworks share gave a 3 year return of -26.11% as compared to Nifty 50 which gave a return of 27.94%.
Next Mediaworks announced 0.0% final dividend on null.

Key Metrics:
PE Ratio of Next Mediaworks is -4.95
Prices/Sales Ratio of Next Mediaworks is 0.0
Price/Book Ratio of Next Mediaworks is -0.74

Peer Insights:
Peers are businesses with comparable activities, buisness objectives and affiliation with a particular industry area. For Next Mediaworks, major competitors and peers include ENIL and Music Broadcast. As of Dec 2025, the dividend yield of Next Mediaworks stands at 0.0% while ENIL and Music Broadcast stand at 1.85% and 0.0% respectively. The PE ratio and PB Ratio of the company are among its competitors stand at -4.95 and -0.74 respectively.

Leadership of Next Mediaworks :
Priyatn Agrawal is Chief Financial Officer
Rohit Kalra is Chief Executive Officer
Sonali Manchanda is Company Secretary
Sameer Singh is Chairman & Non-Exe.Director
Samudra Bhattacharya is Non Executive Director
Sandeep Rao is Non Executive Director
Ishant Juneja is Independent Director
Suryakant Gupta is Independent Director
Pratibha Sabharwal is Independent Director

Industry

Radio Broadcasting & Entertainment

Key Indices Listed On

Nifty Waves

Address

Unit 701A, 7th Floor, Tower-2,Indiabulls Finance Centre,Mumbai, Maharashtra - 400013

Contact

investor.communication@radioone.in

www.nextmediaworks.com

PE Ratio(x)	-5.08
EPS - TTM(₹)	-0.79
MCap(₹ Cr.)	26.82
MCap Rank	47
PB Ratio(x)	-0.75
Div Yield(%)	-
Face Value(₹)	10.00
52W High(₹)	8.48
52W Low(₹)	3.42
MCap/Sales	-
Beta(1 Month)	2.91
BV/Share(₹)	-5.29

PE Ratio(x)	-5.13
EPS - TTM(₹)	-0.79
MCap(₹ Cr.)	27.09
MCap Rank	62
PB Ratio(x)	-0.76
Div Yield(%)	-
Face Value(₹)	10.00
52W High(₹)	7.64
52W Low(₹)	3.32
MCap/Sales	-
Beta(1 Month)	1.60
BV/Share(₹)	-5.29

1 Day	0.51%
1 Month	0.0%
3 Months	-22.59%
1 Year	-42.88%
3 Years	-25.74%
5 Years	-32.03%

1 Day	0.99%
1 Month	-2.64%
3 Months	N.A.
1 Year	-42.23%
3 Years	-28.57%
5 Years	-31.24%

R1	-	Pivot -	S1	-
R2	-		S2	-
R3	-		S3	-

Next Mediaworks Share Price

Key Metrics