Modern Dairies Share Price

35.450.86 (2.48%)

BSE

Closed
As On:
As On: 16 Jun, 2026, 03:45 PM IST

Sector: FMCG
Industry: FMCG Dairy Product...

STOCK SCORE

Unlock Scores

1D
1W
1M
3M
6M
1Y
5Y

Loading...

Try ETMarkets GPTNEW

Open	-
High	-
Low	-
Prev Close	-
Volume	-
VWAP(₹)	-

Share Price	Value
Today/Current/Last	-35.45
Previous Day	-34.59

Modern Dairies Share Recommendations

No Recommendations details available for this stock.
Check out other stock recos.

News & Analysis

View all Modern Dairies Share News & Announcements

Share Analysis

EARNINGS

FUNDAMENTAL

RELATIVE VALUATION

RISK

PRICE MOMENTUM

Unlock Stock Score, Analyst' Ratings & Recommendations

Score on 10-point scale
Ratings by analysts
Stock performance

JOIN ET PRIME

Financials

Income (P&L)

	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025
Total Income	92.53	87.83	82.42	78.44	91.29
Total Income Growth (%)	5.36	6.56	5.07	-14.08	2.77
Total Expenses	91.29	85.89	80.07	76.11	90.22
Total Expenses Growth (%)	6.29	7.27	5.21	-15.64	196.22
EBIT	1.24	1.93	2.35	2.33	1.07
EBIT Growth (%)	-35.89	-17.56	0.73	117.30	-98.16
Profit after Tax (PAT)	0.32	1.22	1.69	1.65	17.86
PAT Growth (%)	-73.31	-28.12	2.53	-90.76	-69.17
EBIT Margin (%)	1.34	2.20	2.85	2.97	1.17
Net Profit Margin (%)	0.35	1.39	2.05	2.10	19.56
Basic EPS (₹)	0.11	0.47	0.64	0.64	6.87

	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Total Revenue	341.22	348.92	362.04	218.76	242.17
Total Revenue Growth (%)	-2.21	-3.63	65.50	-9.67	-60.33
Total Expenses	334.48	339.13	347.11	206.59	237.21
Total Expenses Growth (%)	-1.37	-2.30	68.02	-12.91	-61.89
Profit after Tax (PAT)	4.88	82.96	34.23	12.16	4.95
PAT Growth (%)	-94.11	142.37	181.58	145.47	-
Operating Profit Margin (%)	2.30	3.33	5.18	6.78	2.08
Net Profit Margin (%)	1.43	23.83	9.46	5.58	2.04
Basic EPS (₹)	1.89	35.46	14.68	5.21	2.12

All figures in Rs Cr, unless mentioned otherwise

Insights

Employee & Interest Expense
Company has spent less than 1% of its operating revenues towards interest expenses and 4.79% towards employee cost in the year ending Mar 31, 2026. (Source: Standalone Financials)

View Details

Balance Sheet

Annual	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Total Assets	131.61	116.91	89.78	85.11	61.74
Total Assets Growth (%)	12.57	30.22	5.49	37.85	-17.07
Total Liabilities	76.25	76.56	151.50	181.03	169.78
Total Liabilities Growth (%)	-0.40	-49.47	-16.31	6.63	-9.48
Total Equity	55.36	40.36	-61.72	-95.92	-108.04
Total Equity Growth (%)	37.17	-	-	-	-
Current Ratio (x)	1.11	0.92	0.38	0.28	0.17
Total Debt to Equity (x)	0.21	0.18	-0.13	-0.01	-0.01
Contingent Liabilities	0.00	531.31	531.31	2.11	1.99

All figures in Rs Cr, unless mentioned otherwise

View Details

Cash Flows

Annual	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Net Cash flow from Operating Activities	-4.50	20.13	47.45	15.12	16.78
Net Cash used in Investing Activities	-7.48	-3.50	-4.86	-2.97	-1.89
Net Cash flow from Financing Activities	13.69	-9.60	-41.28	-18.88	-9.01
Net Cash Flow	1.71	7.03	1.31	-6.73	5.88
Closing Cash & Cash Equivalent	10.29	8.58	1.55	0.24	6.96
Closing Cash & Cash Equivalent Growth (%)	19.93	454.02	556.98	-96.61	541.79
Total Debt/ CFO (x)	-2.57	0.36	0.17	0.05	0.08

All figures in Rs Cr, unless mentioned otherwise

Insights

Increase in Cash from Investing
Company has used Rs 7.48 cr for investing activities which is an YoY increase of 113.79%. (Source: Standalone Financials)

View Details

Ratios

Annual	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Return on Equity (%)	8.82	205.57	-55.45	-12.67	-4.58
Return on Capital Employed (%)	12.27	23.65	-35.68	-15.58	-4.71
Return on Assets (%)	3.71	70.95	38.12	14.28	8.02
Interest Coverage Ratio (x)	9.96	8.07	5.81	7.02	139.41
Asset Turnover Ratio (x)	2.74	3.37	4.13	2.96	3.55
Price to Earnings (x)	19.05	1.65	2.03	3.62	3.59
Price to Book (x)	1.68	3.38	-1.13	-0.46	-0.16
EV/EBITDA (x)	8.47	9.15	3.42	2.46	1.06
EBITDA Margin (%)	3.26	4.24	6.13	8.32	4.74

Found Financials useful?

5 Days	14 Days	28 Days
-	-	-

Peer Comparison

Ratio Performance

NAME	P/E (x)	P/B (x)	ROE %	ROCE %	ROA %	Rev CAGR [3Yr]	OPM	NPM	Basic EPS	Current Ratio	Total Debt/ Equity (x)	Total Debt/ CFO (x)
Modern Dairies	20.63	1.82	8.82	12.27	3.71	15.80	2.30	1.43	1.89	1.11	0.21	-2.57
Hatsun Agro	56.77	10.40	18.31	20.20	8.01	11.06	6.19	3.57	15.99	0.52	0.68	0.86
Dodla Dairy	24.59	3.92	15.94	16.07	12.73	13.72	6.94	6.47	44.26	2.44	0.02	0.10
Vadilal Ind	27.77	5.22	18.24	20.87	12.18	12.34	14.74	10.31	215.78	3.00	0.11	0.64
Heritage Foods	20.29	2.75	13.60	14.39	7.70	11.71	4.62	3.34	16.22	1.40	0.29	1.37
Add More

Annual Ratios (%)

Choose from Peers

Parag Milk Foods
Vadilal Enterprises
Milkfood Ltd
Virat Crane
Tasty Dairy Specialities

Choose from Stocks

Stock Performance

CHART
TABLE

1D
1W
1M
3M
6M
1Y
5Y

Choose from Peers
Choose from Stocks

NAME	1D	1W	1M	3M	1Y	3Y	5Y
Modern Dairies Stock Performance	2.48	-14.72	-7.32	10.99	-34.49	55.48	276.33
Hatsun Agro Stock Performance	-0.09	-3.95	-7.41	0.98	1.63	3.74	6.24
Dodla Dairy Stock Performance	-0.42	3.54	0.96	-5.44	-6.35	116.96	0.00
Vadilal Ind Stock Performance	2.41	45.26	35.78	26.93	-8.62	154.98	528.53
Heritage Foods Stock Performance	2.21	-2.16	-9.19	-3.47	-19.54	65.67	0.38
Add More

Category	No. of Shares	Percentage	% Change QoQ
Promoters	1,57,59,879	55.45 %	4.85
Pledge	0	0.00 %	0.00
DII	9,400	0.03 %	-0.01
MF	9,400	0.03 %	-0.01
Others	1,26,50,582	44.51 %	-4.85

Category	Mar 2026	Dec 2025	Sep 2025	Jun 2025
Promoters	55.45	50.59	50.59	50.59
Pledge	0.00	0.00	0.00	0.00
FII	0.00	0.00	0.00	0.00
DII	0.03	0.04	0.04	0.04
Mutual Funds	0.03	0.04	0.04	0.04
Others	44.51	49.37	49.37	49.37

Mutual Funds Ownership

No Data Available

Corporate Actions

Recent
Board Meeting
Audited Results
May 13, 2026
Board Meeting
Quarterly Results
Feb 03, 2026
Board Meeting
Quarterly Results
Nov 03, 2025

Board Meetings

Announced on	Meeting on
May 13, 2026	May 22, 2026
Audited Results
Feb 03, 2026	Feb 14, 2026
Quarterly Results
Nov 03, 2025	Nov 10, 2025
Quarterly Results
Aug 04, 2025	Aug 11, 2025
Quarterly Results
May 20, 2025	May 27, 2025
Audited Results & A.G.M.

Dividends
Announced on Ex-Date Dividend%
May 29, 2001 - -
Jun 14, 2000 - -
Jun 14, 1999 - -
Bonus
Announced on Ex-Date
Jul 23, 2007 Sep 28, 2007
Bonus Ratio: 1 share(s) for every 1 shares held
Splits
No Data Available
Rights
Announced on Ex-Date
Jan 27, 2006 -
NA

Announced on	Ex-Date	Dividend%
May 29, 2001	-	-
Jun 14, 2000	-	-
Jun 14, 1999	-	-

Announced on	Ex-Date
Jul 23, 2007	Sep 28, 2007
Bonus Ratio: 1 share(s) for every 1 shares held

Announced on	Ex-Date
Jan 27, 2006	-
NA

AGM/EGM Meetings

Announced on	Meeting on
Jun 04, 2025	Jun 27, 2025
-
Aug 12, 2024	-
Book closure from Sep 21, 2024 to Sep 27, 2024
Aug 12, 2024	-
Book closure from Sep 21, 2024 to Sep 27, 2024
Aug 12, 2024	-
Book closure from Sep 21, 2024 to Sep 27, 2024
Aug 12, 2024	-
Book closure from Sep 21, 2024 to Sep 27, 2024

About Modern Dairies

Modern Dairies Ltd., incorporated in the year 1992, is a Small Cap company (having a market cap of Rs 100.75 Crore) operating in FMCG sector.

Modern Dairies Ltd. key Products/Revenue Segments include Others, Sale of services, Other Operating Revenue for the year ending 31-Mar-2025.

For the quarter ended 31-03-2026, the company has reported a Standalone Total Income of Rs 92.53 Crore, up 5.36 % from last quarter Total Income of Rs 87.83 Crore and up 1.36 % from last year same quarter Total Income of Rs 91.29 Crore. Company has reported net profit after tax of Rs .32 Crore in latest quarter.

The company’s top management includes Mr.Krishan Kumar Goyal, Mr.Ashwani Kumar Aggarwal, Prof.Meena Sharma, Prof.Sanjay Kaushik, Dr.Surinder Kumar, Mr.Mukesh Sehgal, Ms.Shruti Joshi. Company has Aaryaa & Associates as its auditors. As on 31-03-2026, the company has a total of 2.84 Crore shares outstanding.

Modern Dairies Share Price Today is Rs. 35.45. On previous day, the Modern Dairies Share Price (NSE) closed at Rs. 34.59, featuring among the most traded securities on the National Stock Exchange.

Shareholdings:
As of 31st Mar, 2026, the promoter held 55.45% of the stake in Modern Dairies shares, out of which 0.0% was pledged. On the same date, foreign institutional investors' (FII) holdings of Modern Dairies stocks was 0.0% as compared to 0.0% in Dec 2025 with null of 0.0%. The domestic institutional investors (DII) holdings on 31st Mar, 2026 was 0.03% as compared to 0.04% in Dec 2025 with decrease of 0.01%. Out of the total DII holdings in Modern Dairies shares 0.03% was held by mutual funds. The rest including public held is 0.0%. Modern Dairies stock price is reflected on both the exchanges - BSE and NSE.

Dividend, Bonus & Split Information:
Modern Dairies Dividend: Ever since 1992, Modern Dairies dividends has been paid out around 3 times. As on 16 Jun, 2026, 03:45 PM IST, The overall dividend yield for Modern Dairies stands at 0.0%. The last dividend paid was on null (Rs. null). The Earnings Per Share (EPS) for quarter ending 31st Mar 2026 is Rs. 1.72.

Modern Dairies Bonus: The most recent bonus issue had been in year September 28, 2007 around 18 years ago at 1 : 1 ratio. The first bonus issue was announced in Jul 2007.

Stock Forecast:
After showing 92.53 Cr. of sales and 5.36% of quarterly net profit, there have been multiple ups and downs in the Modern Dairies stock prices in the past few weeks. For example, Modern Dairies stock price on 9th of June 2026 was around Rs. 34.62. Modern Dairies share price now stands at an average of Rs. 35.45. Judging by last week's performance, stock is in down trend.

Modern Dairies has a median target price of Rs. 0.0 in 12 months by 0 analysts. They have provided a high estimate of Rs. 0.0 and low estimate of Rs. 0.0 for Modern Dairies share.

Historical Prices and Performance:
Modern Dairies, incorporated in 1992 is a Small Cap company (with a market cap of Rs. 100.75) operating in FMCG sector.
The Return of Equity (ROE) in last five financial years given by Modern Dairies stock was 8.82%, 205.57%, -55.45%, -12.67% and -4.58% respectively.
The Modern Dairies share gave a 3 year return of 62.76% as compared to Nifty 50 which gave a return of 27.43%.
Modern Dairies announced 0.0% final dividend on null.

Key Metrics:
PE Ratio of Modern Dairies is 19.83
Prices/Sales Ratio of Modern Dairies is 0.27
Price/Book Ratio of Modern Dairies is 1.75

Peer Insights:
Peers are businesses with comparable activities, buisness objectives and affiliation with a particular industry area. The PE ratio and PB Ratio of the company are among its competitors stand at 19.83 and 1.75 respectively.

Leadership of Modern Dairies :
Mukesh Sehgal is Chief Financial Officer
Shruti Joshi is Co. Secretary & Compl. Officer
Krishan Kumar Goyal is Chairman & Managing Director
Ashwani Kumar Aggarwal is Executive Director
Meena Sharma is Independent Director
Sanjay Kaushik is Independent Director
Surinder Kumar is Independent Director

Industry

FMCG Dairy Products

Key Indices Listed On

-

Address

136 KM, G.T. Road,Karnal, Haryana - 132001

Contact

secretarial@moderndairies.com

http://www.moderndairies.com

PE Ratio(x)	20.63
EPS - TTM(₹)	1.72
MCap(₹ Cr.)	100.75
MCap Rank	47
PB Ratio(x)	1.75
Div Yield(%)	-
Face Value(₹)	10.00
52W High(₹)	59.00
52W Low(₹)	30.00
MCap/Sales	0.27
Beta(1 Month)	2.25
BV/Share(₹)	19.48

1 Day	2.48%
1 Month	-12.03%
3 Months	10.64%
1 Year	-35.01%
3 Years	62.76%
5 Years	97.27%

R1	-	Pivot -	S1	-
R2	-		S2	-
R3	-		S3	-

Modern Dairies Share Price

Key Metrics